| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 45.1M | 47.3M | 57.6M | 78.4M | 95.3M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 293M | 327M | 243M | 270M | 275M | ||
| Inventories | 29.6M | 32.8M | 31.3M | 34.3M | 31.8M | ||
| Pre-paid Expenses | 14.6M | 26.0M | 31.7M | 26.7M | 22.3M | ||
| Deferred Tax Assets | 6.76M | 5.95M | 14.4M | 19.3M | 875K | ||
| Other Current Assets | 10.1M | 0 | 0 | 1.78M | 0 | ||
| Total Current Assets | 400M | 439M | 378M | 430M | 425M | ||
| Property, Plant & Equipment | 123M | 158M | 155M | 150M | 147M | ||
| Goodwill & Intangibles | 245M | 421M | 418M | 420M | 438M | ||
| Other Long-term Assets | 52.3M | 47.8M | 48.5M | 51.6M | 52.4M | ||
| Total Long-Term Assets | 467M | 652M | 639M | 634M | 654M | ||
| Total Assets | 867M | 1.09B | 1.02B | 1.06B | 1.08B | ||
| Accounts Payable | 218M | 192M | 166M | 186M | 183M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 12.1M | 16.9M | 16.3M | 15.5M | 15.0M | ||
| Other Current Liabilities | 20.7M | 94.2M | 66.7M | 45.1M | 45.8M | ||
| Total Current Liabilities | 282M | 334M | 273M | 262M | 255M | ||
| Long Term Debt | 188M | 287M | 261M | 297M | 295M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 27.5M | 26.3M | 25.2M | 25.2M | 25.9M | ||
| Total Long-term Liabilities | 215M | 314M | 286M | 323M | 321M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 498M | 648M | 559M | 585M | 575M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 6.79M | 7.54M | 7.56M | 7.57M | 7.58M | ||
| Additional Paid-In Capital | 563M | 623M | 625M | 626M | 628M | ||
| Retained Earnings | -192M | -174M | -162M | -143M | -121M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -8.60M | -13.4M | -13.0M | -11.2M | -10.2M | ||
| Total Shareholder's Equity | 369M | 443M | 457M | 480M | 504M | ||
| ||||||