| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.1M | 18.2M | 11.9M | 19.0M | 21.6M | ||
| Depreciation | 7.84M | 9.02M | 10.6M | 10.7M | 10.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -5.08M | -13.7M | 24.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.90M | 2.03M | 2.09M | 0 | 0 | ||
| Cash From Operations | 28.8M | 15.5M | 49.3M | 3.11M | 33.2M | ||
| Capital Expenditures | -8.01M | -10.9M | -6.65M | -4.25M | -5.49M | ||
| Sale of Assets | 542K | 298K | 942K | -942K | 0 | ||
| Acquisitions | -21.7M | -43.0M | -6.96M | -11.8M | -7.21M | ||
| Investments | -1K | 30.8M | -434K | 0 | 0 | ||
| Other Investing Activities | -8.29M | -40.0M | -6.65M | 0 | 0 | ||
| Cash from Investing | -29.4M | -51.8M | -13.1M | -13.4M | -12.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.69M | 339K | 964K | 0 | 0 | ||
| Net Borrowings | -6.92M | 38.4M | -26.9M | 0 | 0 | ||
| Other Financing Cash Flows | -1.95M | -115K | -55K | 0 | 0 | ||
| Cash From Financing | -1.18M | 38.6M | -25.9M | 31.1M | -3.98M | ||
| Foreign Exchange Effect | -17K | -184K | 107K | -50K | 52K | ||
| Net Change in Cash | -1.83M | 2.14M | 10.4M | 20.8M | 16.9M | ||
| ||||||