| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 33.0M | -508M | -74.0M | 63.0M | 28.0M | ||
| Depreciation | 0 | 238M | -238M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 20.0M | -20.0M | 0 | 0 | ||
| Change In Working Capital | 195M | 172M | -262M | 0 | 0 | ||
| Other Non Cash Operating Items | 411M | 358M | -716M | 0 | 0 | ||
| Cash From Operations | 338M | 280M | -845M | 158M | 305M | ||
| Capital Expenditures | -50.0M | -58.0M | 173M | -23.0M | -20.0M | ||
| Sale of Assets | -7.00M | -4.00M | -1.00M | 9.00M | 11.0M | ||
| Acquisitions | 26.0M | -2.00M | -166M | 0 | 3.00M | ||
| Investments | 42.0M | 16.0M | -55.0M | 0 | 0 | ||
| Other Investing Activities | -56.0M | -79.0M | 197M | 0 | 0 | ||
| Cash from Investing | 5.00M | -69.0M | -25.0M | -23.0M | -13.0M | ||
| Dividends Paid | -105M | -63.0M | 251M | -43.0M | -27.0M | ||
| Sale / Purchase of Stock | -13.0M | 0 | 149M | 0 | 0 | ||
| Net Borrowings | -9.00M | -11.0M | 31.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -103M | 103M | 0 | 0 | ||
| Cash From Financing | -127M | -177M | 534M | -44.0M | -32.0M | ||
| Foreign Exchange Effect | -39.0M | -36.0M | 15.0M | 22.0M | 13.0M | ||
| Net Change in Cash | 177M | -2.00M | -321M | 113M | 273M | ||
| ||||||