| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.0M | 53.6M | 43.4M | 20.2M | 16.5M | ||
| Depreciation | 65.2M | 69.6M | -185M | 67.6M | 66.3M | ||
| Amortization | 0 | 0 | 4.71M | 0 | 0 | ||
| Deferred Taxes | 15.2M | 19.9M | -5.43M | 2.74M | 4.25M | ||
| Change In Working Capital | -5.09M | -205M | -59.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.1M | 21.4M | -23.2M | 0 | 0 | ||
| Cash From Operations | 151M | -41.0M | -344M | 114M | 77.7M | ||
| Capital Expenditures | -230M | -205M | 633M | -75.4M | -43.8M | ||
| Sale of Assets | 5.34M | -825K | -5.96M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -448M | -32.5M | -75.6M | 0 | 0 | ||
| Cash from Investing | -443M | -33.4M | 701M | -64.2M | -43.2M | ||
| Dividends Paid | -4.01M | -9.32M | 16.2M | -5.09M | -5.10M | ||
| Sale / Purchase of Stock | 258M | -150K | 0 | 0 | 0 | ||
| Net Borrowings | 351M | -10.9M | -471K | 0 | 0 | ||
| Other Financing Cash Flows | 15K | 35.3M | 0 | 0 | 0 | ||
| Cash From Financing | 606M | 15.0M | -639M | -6.50M | -4.04M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 314M | -59.3M | -282M | 42.8M | 30.4M | ||
| ||||||