| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.79M | 13.7M | 3.06M | 1.50M | 855K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.68M | 10.2M | 10.7M | 8.23M | 5.02M | ||
| Inventories | 13.8M | 9.74M | 10.5M | 10.8M | 9.94M | ||
| Pre-paid Expenses | 0 | 600K | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 12.2M | 19.0M | 20.6M | 16.9M | 17.5M | ||
| Total Current Assets | 39.5M | 53.1M | 44.9M | 37.4M | 33.3M | ||
| Property, Plant & Equipment | 141M | 116M | 112M | 108M | 102M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 131M | 78.8M | 74.3M | 36.8M | 14.0M | ||
| Total Long-Term Assets | 272M | 195M | 187M | 145M | 116M | ||
| Total Assets | 312M | 248M | 232M | 183M | 149M | ||
| Accounts Payable | 9.47M | 8.18M | 7.15M | 8.05M | 6.92M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.14M | 46.0M | 56.1M | 59.8M | 995K | ||
| Other Current Liabilities | 16.6M | 7.02M | 12.9M | 12.2M | 12.4M | ||
| Total Current Liabilities | 28.3M | 67.6M | 76.1M | 80.1M | 20.3M | ||
| Long Term Debt | 110M | 89.0M | 33.9M | 34.7M | 88.1M | ||
| Capital Lease Obligations | 0 | 1.98M | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 47.4M | 46.8M | ||
| Other Long-term Liabilities | 59.1M | 58.0M | 103M | 55.3M | 54.5M | ||
| Total Long-term Liabilities | 170M | 149M | 137M | 137M | 189M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 198M | 217M | 213M | 217M | 210M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 42.7M | 43.2M | 43.4M | 44.0M | 44.2M | ||
| Retained Earnings | 77.1M | 6.56M | -6.67M | -60.9M | -86.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -5.91M | -18.0M | -18.0M | -18.0M | -18.0M | ||
| Total Shareholder's Equity | 114M | 31.7M | 18.7M | -34.9M | -60.1M | ||
| ||||||