| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.70M | -70.6M | -13.2M | -54.2M | -25.5M | ||
| Depreciation | 0 | 13.1M | -13.1M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -4.08M | 4.08M | 0 | 0 | ||
| Change In Working Capital | -6.78M | 26.1M | 5.84M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 24.4M | -24.4M | 0 | 0 | ||
| Cash From Operations | -15.1M | -11.0M | 41.9M | -5.24M | -4.49M | ||
| Capital Expenditures | -2.68M | -1.52M | 13.7M | -306K | -516K | ||
| Sale of Assets | 4.06M | 1.01M | -8.94M | 195K | 11.5M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.15M | -4.60M | 26.2M | 0 | 0 | ||
| Cash from Investing | 2.92M | -3.59M | 16.5M | 1.96M | 10.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -14K | 0 | 0 | ||
| Net Borrowings | 15.6M | 23.6M | -82.4M | 0 | 0 | ||
| Other Financing Cash Flows | -1.50M | -189K | 1.69M | 0 | 0 | ||
| Cash From Financing | 14.1M | 23.4M | -80.7M | 1.72M | -6.89M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.85M | 8.88M | -22.3M | -1.56M | -642K | ||
| ||||||