| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
|
| Cash & Equivalents | 2.81M | 2.18M | 2.47M | 2.63M | 2.60M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 0 | 0 | 2.68M | 0 | 0 | ||
| Inventories | 1.27M | 1.24M | 1.32M | 1.28M | 1.23M | ||
| Pre-paid Expenses | 0 | 0 | 645K | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 950K | 0 | 0 | ||
| Other Current Assets | 2.97M | 2.87M | 504K | 5.33M | 5.56M | ||
| Total Current Assets | 7.05M | 6.30M | 8.56M | 9.24M | 9.39M | ||
| Property, Plant & Equipment | 51.4M | 51.6M | 55.0M | 52.9M | 51.5M | ||
| Goodwill & Intangibles | 0 | 0 | 2.51M | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 516K | 0 | 0 | ||
| Total Long-Term Assets | 66.2M | 67.7M | 70.0M | 67.7M | 65.7M | ||
| Total Assets | 73.2M | 74.0M | 78.6M | 76.9M | 75.1M | ||
| Accounts Payable | 5.73M | 6.71M | 9.28M | 6.29M | 5.96M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.76M | 2.80M | 2.91M | 3.95M | 32.9M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 17.7M | 17.8M | 21.7M | 20.7M | 48.9M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 41.7M | 43.3M | 47.2M | 47.2M | 18.8M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 41.7M | 43.3M | 47.2M | 47.2M | 18.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 59.4M | 61.1M | 68.9M | 67.9M | 67.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 255K | 255K | 255K | 255K | 255K | ||
| Additional Paid-In Capital | 1.14M | 1.18M | 1.17M | 1.22M | 1.26M | ||
| Retained Earnings | 12.4M | 11.5M | 8.27M | 7.53M | 5.90M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 13.8M | 12.9M | 9.69M | 9.00M | 7.42M | ||
| ||||||