| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 12.8M | 20.6M | 15.4M | 31.5M | 30.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 13.4M | 14.1M | 17.8M | 18.8M | 20.6M | ||
| Inventories | 19.0M | 18.5M | 19.4M | 19.3M | 19.1M | ||
| Pre-paid Expenses | 2.52M | 1.65M | 1.78M | 2.08M | 1.61M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 47.7M | 54.8M | 54.3M | 71.8M | 71.5M | ||
| Property, Plant & Equipment | 16.5M | 17.4M | 16.9M | 16.7M | 17.3M | ||
| Goodwill & Intangibles | 25.6M | 26.2M | 24.1M | 25.1M | 25.9M | ||
| Other Long-term Assets | 18.2M | 3.96M | 3.74M | 11.9M | 12.0M | ||
| Total Long-Term Assets | 60.2M | 47.5M | 44.8M | 53.6M | 55.2M | ||
| Total Assets | 108M | 102M | 99.1M | 125M | 127M | ||
| Accounts Payable | 13.2M | 7.25M | 14.5M | 15.3M | 15.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 16.7M | 18.9M | 16.0M | 13.3M | 10.8M | ||
| Other Current Liabilities | 378K | 456K | 456K | 456K | 456K | ||
| Total Current Liabilities | 34.8M | 37.2M | 35.9M | 35.6M | 32.9M | ||
| Long Term Debt | 7.23M | 582K | 444K | 5.53M | 9.81M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.49M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.43M | 1.29M | 1.57M | 3.42M | 4.38M | ||
| Total Long-term Liabilities | 11.2M | 1.87M | 2.01M | 8.95M | 14.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 46.0M | 39.1M | 37.9M | 44.5M | 47.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 2.18M | 2.25M | 2.31M | 2.59M | 2.62M | ||
| Additional Paid-In Capital | 188M | 192M | 196M | 218M | 220M | ||
| Retained Earnings | -136M | -135M | -138M | -143M | -148M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 8.04M | 3.67M | 1.17M | 3.01M | 4.66M | ||
| Total Shareholder's Equity | 61.9M | 63.2M | 61.2M | 80.9M | 79.7M | ||
| ||||||