| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 48.8M | 45.4M | 53.5M | 28.7M | 36.8M | ||
| Depreciation | 29.1M | 37.6M | 41.9M | 41.2M | 43.3M | ||
| Amortization | 157K | 979K | 0 | 0 | 0 | ||
| Deferred Taxes | 3.93M | -33.2M | 4.11M | 7.48M | 1.40M | ||
| Change In Working Capital | -24.0M | -23.5M | 21.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 29.5M | 42.6M | 25.4M | 0 | 0 | ||
| Cash From Operations | 87.5M | 69.8M | 146M | 53.4M | 152M | ||
| Capital Expenditures | -13.7M | -14.0M | -11.0M | -12.4M | -20.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -48.2M | -447M | -2.46M | -31.2M | -138M | ||
| Investments | -20.7M | 0 | -134M | 0 | 0 | ||
| Other Investing Activities | 137M | 264M | 16.4M | 0 | 0 | ||
| Cash from Investing | 67.7M | -184M | -120M | -64.1M | -183M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -102M | 11.7M | -8.75M | 0 | 0 | ||
| Net Borrowings | -869K | 869K | 100M | 0 | 0 | ||
| Other Financing Cash Flows | 4.70M | -2.53M | 4.24M | 0 | 0 | ||
| Cash From Financing | -98.6M | 10.0M | 95.5M | 47.5M | 9.51M | ||
| Foreign Exchange Effect | -48.4M | -23.7M | -19.0M | 24.1M | 14.8M | ||
| Net Change in Cash | 8.20M | -128M | 102M | 60.9M | -7.31M | ||
| ||||||