| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.23M | -27.0M | -37.5M | 42.2M | 23.6M | ||
| Depreciation | 35.5M | 34.4M | -109M | 43.6M | 32.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -73.2M | 73.2M | 0 | 0 | ||
| Change In Working Capital | -31.4M | 31.9M | -44.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.37M | 68.5M | -265M | 0 | 0 | ||
| Cash From Operations | 16.6M | 41.2M | -361M | 22.9M | 34.3M | ||
| Capital Expenditures | -4.86M | -4.37M | 18.6M | -5.16M | -3.23M | ||
| Sale of Assets | 31.2M | 1.45M | -33.2M | 7.70M | 3.00M | ||
| Acquisitions | -55.3M | 0 | 0 | 4.13M | 88K | ||
| Investments | 63.1M | -63.1M | 855K | 0 | 0 | ||
| Other Investing Activities | -4.86M | 58.8M | -41.7M | 0 | 0 | ||
| Cash from Investing | 34.2M | -2.92M | -70.7M | 454K | -154K | ||
| Dividends Paid | -14.8M | -7.43M | 44.4M | -7.47M | 0 | ||
| Sale / Purchase of Stock | 679K | -2.26M | 0 | 0 | 0 | ||
| Net Borrowings | -29.1M | -320M | 418M | 0 | 0 | ||
| Other Financing Cash Flows | -11.8M | 291M | 7.13M | 0 | 0 | ||
| Cash From Financing | -55.0M | -38.3M | 484M | -55.2M | -34.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.21M | 6K | 52.4M | -31.9M | -535K | ||
| ||||||