| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 452M | 471M | 366M | 365M | 347M | ||
| Cost of Revenue | 61.8M | 66.1M | 88.8M | 45.5M | 33.3M | ||
| Gross Profit | 390M | 405M | 277M | 320M | 314M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 314M | 290M | 288M | 231M | 221M | ||
| Amortization & Deprec | 35.5M | 34.4M | 0 | 43.6M | 32.7M | ||
| Other Expenses | 2.89M | 202K | -101M | -2.48M | -4.39M | ||
| Total Operating Expenses | 352M | 325M | 186M | 273M | 249M | ||
| Operating Income | 37.7M | 79.9M | 90.5M | 47.3M | 64.8M | ||
| Other Income | 2.67M | -59.3M | -105M | 43.7M | 339K | ||
| EBIT | 40.4M | 20.5M | -14.1M | 91.0M | 65.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 34.2M | 41.2M | 33.9M | 34.3M | 34.5M | ||
| Income Before Taxes | 6.22M | -20.7M | -48.0M | 56.7M | 30.5M | ||
| Income Taxes | 2.05M | -283K | -10.3M | 14.7M | 6.94M | ||
| Net Income from Continuing Ops | 4.17M | -20.4M | -37.7M | 42.0M | 23.6M | ||
| Income - Discontinued Ops | 67K | -6.58M | 209K | 210K | -38K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 4.23M | -27.0M | -37.5M | 42.2M | 23.6M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 4.23M | -27.0M | -37.5M | 42.2M | 23.6M | ||
| ||||||