| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.36M | -73.4M | -1.14M | 1.19M | 1.31M | ||
| Depreciation | 3.93M | 4.07M | 4.08M | 4.29M | 4.24M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 210K | -5.52M | -37K | -97K | 266K | ||
| Change In Working Capital | -1.33M | 2.91M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 306K | 84.6M | 0 | 0 | 0 | ||
| Cash From Operations | 4.47M | 12.6M | 2.61M | 5.95M | 1.87M | ||
| Capital Expenditures | -9.41M | -9.75M | -3.06M | -1.15M | -962K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.49M | -9.68M | 0 | 0 | 0 | ||
| Cash from Investing | -9.49M | -9.68M | -3.29M | -916K | -962K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6.03M | -6.03M | 0 | 0 | 0 | ||
| Net Borrowings | 3.99M | -3.51M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -4.44M | 7.71M | 0 | 0 | 0 | ||
| Cash From Financing | 5.58M | -1.82M | -395K | -2.05M | -2.57M | ||
| Foreign Exchange Effect | 0 | -222K | -18K | 131K | 181K | ||
| Net Change in Cash | 563K | 855K | -1.09M | 3.12M | -1.48M | ||
| ||||||