| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.6M | 9.28M | 7.87M | 7.02M | 9.53M | ||
| Depreciation | 15.4M | 16.3M | 16.2M | 15.8M | 15.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 6.07M | -16.6M | 0 | 0 | 0 | ||
| Change In Working Capital | 5.16M | 9.68M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.28M | -1.13M | 0 | 0 | 0 | ||
| Cash From Operations | 35.9M | 17.5M | 31.9M | 33.7M | 23.9M | ||
| Capital Expenditures | -29.3M | -14.1M | -20.5M | -13.8M | -18.5M | ||
| Sale of Assets | 8.98M | 7.80M | 4.94M | 10.2M | 6.89M | ||
| Acquisitions | 0 | -88.3M | -1.05M | -50K | -389K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -29.3M | -14.1M | 0 | 0 | 0 | ||
| Cash from Investing | -20.3M | -94.6M | -16.6M | -3.58M | -12.0M | ||
| Dividends Paid | -4.73M | -4.73M | -4.74M | -5.22M | -5.22M | ||
| Sale / Purchase of Stock | 231K | 4K | 0 | 0 | 0 | ||
| Net Borrowings | -12.4M | 83.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 393K | -386K | 0 | 0 | 0 | ||
| Cash From Financing | -16.5M | 78.0M | -16.4M | -29.9M | -12.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -892K | 915K | -1.08M | 206K | -171K | ||
| ||||||