| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 54.1M | 4.75M | -312M | -60.6M | -97.8M | ||
| Depreciation | 121M | 250M | 362M | 93.4M | 74.0M | ||
| Amortization | 1.50M | -2.76M | 4.63M | -4.63M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -37.9M | 80.2M | -15.2M | 1.66M | 0 | ||
| Other Non Cash Operating Items | 70.7M | -78.4M | -52.6M | 17.7M | 0 | ||
| Cash From Operations | 209M | 254M | -12.8M | 33.8M | 19.7M | ||
| Capital Expenditures | -55.1M | -77.0M | -52.3M | -29.2M | -55.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -613K | 613K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -55.1M | -77.0M | -52.3M | 239M | 0 | ||
| Cash from Investing | -55.1M | -77.6M | -51.7M | -29.2M | -55.2M | ||
| Dividends Paid | -4.35M | -11.8M | -2.68M | -2.68M | -2.68M | ||
| Sale / Purchase of Stock | 4.62M | 19K | -9K | -4.70M | 0 | ||
| Net Borrowings | -161M | -4.50M | 0 | 277M | 0 | ||
| Other Financing Cash Flows | 699K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -160M | -16.3M | -2.69M | -2.68M | 165M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.86M | 160M | -67.1M | 1.95M | 130M | ||
| ||||||