| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 0 | 46.4M | 107M | 134M | 97.6M | ||
| Depreciation | 11.4M | 11.8M | 13.9M | 14.6M | 15.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 300K | 4.20M | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 131M | 101M | 96.1M | 225M | 95.4M | ||
| Capital Expenditures | -23.9M | -30.4M | -22.4M | -19.4M | -17.5M | ||
| Sale of Assets | 500K | 400K | 600K | 12.2M | 700K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -23.4M | -30.0M | -21.8M | -7.20M | -16.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -62.9M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -107M | -70.9M | 283M | -5.80M | -62.9M | ||
| Foreign Exchange Effect | 0 | 0 | 1.40M | 6.00M | 4.80M | ||
| Net Change in Cash | 0 | 0 | 359M | 218M | 20.5M | ||
| ||||||