| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 11.8M | 14.3M | 2.25M | 5.58M | 496K | ||
| Depreciation | 7.52M | 7.67M | 7.83M | 7.57M | 7.86M | ||
| Amortization | 369K | -510K | 149K | 0 | 0 | ||
| Deferred Taxes | -513K | 4.88M | -75K | 74K | 59K | ||
| Change In Working Capital | -6.48M | -13.8M | -14.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.23M | 15.8M | 21.2M | 0 | 0 | ||
| Cash From Operations | 17.9M | 14.5M | 16.9M | 17.9M | 18.7M | ||
| Capital Expenditures | -11.1M | -28.5M | -30.0M | -23.9M | -18.6M | ||
| Sale of Assets | 275K | 651K | 119K | 412K | 325K | ||
| Acquisitions | 0 | -3.69M | 0 | 0 | 0 | ||
| Investments | -9.12M | 9.53M | 0 | 0 | 0 | ||
| Other Investing Activities | 49.9M | -41.2M | -23.1M | 0 | 0 | ||
| Cash from Investing | 41.0M | -34.7M | -23.0M | -23.4M | -17.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 354K | 978K | 0 | 0 | 0 | ||
| Net Borrowings | -1.04M | -1.06M | -24.8M | 0 | 0 | ||
| Other Financing Cash Flows | -9.35M | -5.41M | -11.5M | 0 | 0 | ||
| Cash From Financing | -10.0M | -5.49M | -36.3M | -8.71M | -3.31M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 48.9M | -25.7M | -42.4M | -14.2M | -2.50M | ||
| ||||||