| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.15M | -85.5M | -21.3M | 20.6M | -62K | ||
| Depreciation | 16.8M | -2.99M | 15.3M | 15.1M | -30.3M | ||
| Amortization | 0 | 20.3M | -20.3M | 0 | 0 | ||
| Deferred Taxes | -8.32M | -2.00M | 0 | 0 | 0 | ||
| Change In Working Capital | 12.2M | -36.8M | 2.49M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.15M | 139M | -929M | 0 | 0 | ||
| Cash From Operations | 23.7M | 32.1M | 449K | 2.81M | -3.25M | ||
| Capital Expenditures | -6.80M | -12.3M | -4.13M | -3.85M | 7.97M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -160K | -1.11M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 63.9M | -11.0M | -113M | 0 | 0 | ||
| Cash from Investing | 63.8M | -12.1M | 888K | 12.9M | -13.7M | ||
| Dividends Paid | -5.26M | -2.73M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -80.0M | -24.2M | 172M | 0 | 0 | ||
| Other Financing Cash Flows | 537K | -15K | -522K | 0 | 0 | ||
| Cash From Financing | -84.7M | -26.9M | 27K | -18.4M | 18.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.79M | -6.96M | 1.36M | -2.76M | 1.39M | ||
| ||||||