| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.20M | 0 | 22.4M | 34.4M | -10.0M | ||
| Depreciation | 53.8M | 54.6M | 58.4M | 58.3M | 58.5M | ||
| Amortization | 1.01M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 14.5M | 14.6M | 13.3M | 14.5M | 14.5M | ||
| Change In Working Capital | -12.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.56M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 54.9M | 80.5M | 84.5M | 82.9M | 78.4M | ||
| Capital Expenditures | -82.3M | -72.8M | -54.8M | -54.4M | -58.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -82.3M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -82.3M | -72.8M | -54.8M | -54.4M | -58.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 11.2M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.88M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 19.1M | 26.1M | -27.4M | -29.1M | -18.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.28M | 33.8M | 2.23M | -571K | 1.77M | ||
| ||||||