| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 353M | 0 | 360M | 364M | 363M | ||
| Cost of Revenue | 148M | 0 | 151M | 152M | 155M | ||
| Gross Profit | 205M | 0 | 209M | 212M | 208M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 78.9M | 0 | 74.3M | 75.6M | 77.4M | ||
| Amortization & Deprec | 54.8M | 0 | 59.8M | 59.6M | 59.7M | ||
| Other Expenses | 0 | -24.7M | 0 | 0 | 0 | ||
| Total Operating Expenses | 134M | -24.7M | 134M | 135M | 137M | ||
| Operating Income | 71.2M | 24.7M | 74.9M | 77.1M | 70.9M | ||
| Other Income | 190K | -24.7M | 9.68M | 23.2M | -13.4M | ||
| EBIT | 71.4M | 0 | 84.6M | 100M | 57.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 54.7M | 0 | 48.9M | 51.3M | 53.0M | ||
| Income Before Taxes | 16.7M | 0 | 35.7M | 48.9M | 4.50M | ||
| Income Taxes | 14.5M | 0 | 13.3M | 14.5M | 14.5M | ||
| Net Income from Continuing Ops | 2.20M | 0 | 22.4M | 34.4M | -10.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 2.20M | 0 | 22.4M | 34.4M | -10.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 2.20M | 0 | 22.4M | 34.4M | -10.0M | ||
| ||||||