| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 4.75M | 7.60M | 9.65M | 9.60M | 9.95M | ||
| Short Term Investments | 4.40M | 2.00M | 0 | 0 | 0 | ||
| Accounts Receivable | 1.06M | 1.16M | 1.38M | 1.19M | 1.42M | ||
| Inventories | 462K | 521K | 511K | 529K | 627K | ||
| Pre-paid Expenses | 12K | 10K | 8K | 10K | 9K | ||
| Deferred Tax Assets | 370K | 350K | 407K | 406K | 373K | ||
| Other Current Assets | 227K | 142K | 192K | 185K | 96K | ||
| Total Current Assets | 11.3M | 11.8M | 12.1M | 11.9M | 12.5M | ||
| Property, Plant & Equipment | 257K | 278K | 319K | 313K | 314K | ||
| Goodwill & Intangibles | 265K | 270K | 277K | 274K | 261K | ||
| Other Long-term Assets | 140K | 140K | 140K | 140K | 140K | ||
| Total Long-Term Assets | 1.77M | 1.80M | 1.71M | 1.70M | 1.63M | ||
| Total Assets | 13.1M | 13.6M | 13.9M | 13.6M | 14.1M | ||
| Accounts Payable | 487K | 519K | 531K | 708K | 806K | ||
| Accrued Expenses | 536K | 767K | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 1.07M | 1.34M | 1.57M | 1.34M | 1.50M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.07M | 1.34M | 1.57M | 1.34M | 1.50M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 14K | 14K | 14K | 14K | 14K | ||
| Additional Paid-In Capital | 24.5M | 24.8M | 25.1M | 25.2M | 25.4M | ||
| Retained Earnings | -12.3M | -12.4M | -12.5M | -12.6M | -12.5M | ||
| Treasury Stock | -230K | -230K | -302K | -303K | -303K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 12.0M | 12.3M | 12.3M | 12.3M | 12.6M | ||
| ||||||