| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.50M | 1.86M | 10.7M | 7.85M | 10.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.08M | 1.25M | -8.47M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.78M | 6.62M | -27.0M | 0 | 0 | ||
| Cash From Operations | 16.4M | 9.78M | -51.6M | 10.9M | 21.3M | ||
| Capital Expenditures | -42.6M | -42.9M | 339M | -355K | -3.15M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -30.2M | -24.9M | 369M | 0 | 0 | ||
| Cash from Investing | -30.2M | -24.9M | 362M | 1.83M | -3.54M | ||
| Dividends Paid | -18.0M | -18.0M | 51.8M | -16.2M | -16.2M | ||
| Sale / Purchase of Stock | 221K | 81K | -128M | 0 | 0 | ||
| Net Borrowings | 37.8M | 32.6M | -156M | 0 | 0 | ||
| Other Financing Cash Flows | -145K | 2.55M | 3.11M | 0 | 0 | ||
| Cash From Financing | 19.8M | 17.2M | -229M | -16.0M | -12.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.93M | 2.14M | 81.9M | -3.29M | 5.17M | ||
| ||||||