| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.75M | 9.78M | 13.0M | 93.8M | 86.9M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 15.7M | 25.2M | 26.1M | 21.2M | 19.6M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 5.96M | 9.28M | 10.8M | 6.73M | 6.18M | ||
| Deferred Tax Assets | 168K | 303K | 303K | 303K | 303K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 29.6M | 44.6M | 50.2M | 122M | 113M | ||
| Property, Plant & Equipment | 14.1M | 13.6M | 12.8M | 12.9M | 11.8M | ||
| Goodwill & Intangibles | 0 | 16.0M | 15.6M | 15.1M | 14.7M | ||
| Other Long-term Assets | 862K | 997K | 977K | 1.01M | 1.01M | ||
| Total Long-Term Assets | 14.9M | 30.6M | 29.4M | 29.1M | 27.5M | ||
| Total Assets | 44.5M | 75.2M | 79.6M | 151M | 140M | ||
| Accounts Payable | 6.85M | 3.32M | 972K | 1.77M | 1.79M | ||
| Accrued Expenses | 2.55M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.65M | 5.89M | 5.98M | 5.66M | 3.51M | ||
| Other Current Liabilities | 48.8M | 69.8M | 69.3M | 74.5M | 81.6M | ||
| Total Current Liabilities | 67.0M | 90.4M | 86.8M | 94.0M | 99.5M | ||
| Long Term Debt | 10.8M | 12.9M | 12.5M | 12.2M | 0 | ||
| Capital Lease Obligations | 4.87M | 2.67M | 2.27M | 1.57M | 1.08M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 27.0M | 32.4M | 38.6M | 29.0M | 23.0M | ||
| Total Long-term Liabilities | 42.6M | 47.9M | 53.4M | 42.8M | 24.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 122M | 152M | 154M | 137M | 124M | ||
| Preferred Stock | 24K | 24K | 24K | 0 | 0 | ||
| Common Par | 66K | 75K | 75K | 226K | 227K | ||
| Additional Paid-In Capital | 2.23M | 22.4M | 23.3M | 111M | 112M | ||
| Retained Earnings | -74.3M | -92.5M | -90.8M | -96.6M | -95.1M | ||
| Treasury Stock | -6.00M | -6.00M | -6.00M | 0 | 0 | ||
| Other Equity | 65K | -389K | -498K | -180K | -198K | ||
| Total Shareholder's Equity | -77.9M | -76.4M | -73.9M | 14.4M | 16.9M | ||
| ||||||