| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -15.6M | -13.7M | -105M | -16.5M | -26.9M | ||
| Depreciation | 2.57M | 2.70M | 2.86M | -8.44M | 1.35M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -896K | -725K | 4.67M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.60M | 719K | 86.0M | 0 | 0 | ||
| Cash From Operations | -12.4M | -11.0M | -11.8M | 38.9M | -3.68M | ||
| Capital Expenditures | -2.25M | -1.95M | -1.39M | 8.64M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 32K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -200K | 0 | 0 | ||
| Other Investing Activities | -2.03M | -1.93M | 1.38M | 0 | 0 | ||
| Cash from Investing | -2.03M | -1.93M | 1.18M | 6.23M | 862K | ||
| Dividends Paid | -1.04M | -1.04M | -1.04M | 4.17M | 0 | ||
| Sale / Purchase of Stock | 39.9M | -133K | -597K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | -48K | 0 | 0 | ||
| Other Financing Cash Flows | -154K | -9K | 604K | 0 | 0 | ||
| Cash From Financing | 38.7M | -1.18M | -1.08M | -47.9M | 1.65M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 24.3M | -14.1M | -11.7M | -2.73M | -1.16M | ||
| ||||||