| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 763M | 886M | 883M | 656M | 686M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 42.7M | 56.7M | 73.4M | 167M | 202M | ||
| Inventories | 1.91M | 2.60M | 2.17M | 4.38M | 5.44M | ||
| Pre-paid Expenses | 25.4M | 21.5M | 17.6M | 41.9M | 38.1M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 833M | 967M | 976M | 869M | 931M | ||
| Property, Plant & Equipment | 1.44B | 1.80B | 2.11B | 2.73B | 2.80B | ||
| Goodwill & Intangibles | 524M | 524M | 520M | 86.1M | 86.1M | ||
| Other Long-term Assets | 876M | 871M | 894M | 1.25B | 1.23B | ||
| Total Long-Term Assets | 2.85B | 3.19B | 3.52B | 4.06B | 4.12B | ||
| Total Assets | 3.68B | 4.16B | 4.50B | 4.93B | 5.05B | ||
| Accounts Payable | 5.00M | 2.64M | 5.51M | 18.3M | 15.8M | ||
| Accrued Expenses | 0 | 513M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 3.94M | 4.03M | 1.95M | 580K | 1.15M | ||
| Total Current Liabilities | 501M | 519M | 450M | 611M | 574M | ||
| Long Term Debt | 500M | 986M | 1.53B | 1.85B | 1.84B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 20.1M | 19.6M | 19.2M | 18.6M | 18.3M | ||
| Other Long-term Liabilities | 186M | 186M | 92.2M | 35.5M | 25.1M | ||
| Total Long-term Liabilities | 707M | 1.19B | 1.64B | 1.90B | 1.88B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.21B | 1.71B | 2.09B | 2.51B | 2.46B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 13.2M | 13.2M | 13.2M | 14.7M | 15.9M | ||
| Additional Paid-In Capital | 2.69B | 2.69B | 2.69B | 2.88B | 3.09B | ||
| Retained Earnings | -218M | -239M | 0 | 0 | 0 | ||
| Treasury Stock | 0 | 0 | -4K | -21K | -13K | ||
| Other Equity | -9.54M | -13.7M | -294M | -470M | -510M | ||
| Total Shareholder's Equity | 2.47B | 2.45B | 2.41B | 2.42B | 2.59B | ||
| ||||||