| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 63K | 60K | 25K | 0 | 0 | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 32K | 13K | 12K | 13K | 31K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 16K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 95K | 73K | 37K | 13K | 47K | ||
| Property, Plant & Equipment | 14K | 0 | 0 | 0 | 0 | ||
| Goodwill & Intangibles | 218 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 45K | 20K | 19K | 17K | 0 | ||
| Total Long-Term Assets | 59K | 20K | 19K | 17K | 0 | ||
| Total Assets | 154K | 93K | 56K | 30K | 47K | ||
| Accounts Payable | 287K | 131K | 125K | 49K | 74K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 283K | 283K | 300K | 311K | 707K | ||
| Other Current Liabilities | 150K | 100K | 75K | 50K | 25K | ||
| Total Current Liabilities | 922K | 743K | 734K | 644K | 1.05M | ||
| Long Term Debt | 400K | 400K | 400K | 1.08M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 528K | 680K | 680K | 0 | 680K | ||
| Total Long-term Liabilities | 928K | 1.08M | 1.08M | 1.08M | 680K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.85M | 1.82M | 1.81M | 1.72M | 1.73M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 21K | 21K | 21K | 21K | 21K | ||
| Additional Paid-In Capital | 1.88M | 1.88M | 1.84M | 1.84M | 1.84M | ||
| Retained Earnings | -3.55M | -3.59M | -3.62M | -3.55M | -3.55M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -43K | -40K | 0 | 0 | 1K | ||
| Total Shareholder's Equity | -1.70M | -1.73M | -1.76M | -1.69M | -1.69M | ||
| ||||||