| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 32.8M | 14.6M | 1.49M | 5.26M | 39.5M | ||
| Depreciation | 23.2M | 21.8M | 22.0M | 22.2M | 21.7M | ||
| Amortization | 13.8M | 9.92M | 6.44M | 0 | 0 | ||
| Deferred Taxes | -2.18M | 5.36M | 5.68M | 3.01M | -11.1M | ||
| Change In Working Capital | 6.07M | -97.8M | 58.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.66M | 48.6M | -52.3M | 0 | 0 | ||
| Cash From Operations | 78.4M | 2.45M | 41.4M | 63.3M | 46.8M | ||
| Capital Expenditures | -19.7M | -20.0M | -18.7M | -15.0M | -13.7M | ||
| Sale of Assets | 0 | 0 | 9.59M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -17.4M | 1.12M | 0 | 0 | ||
| Other Investing Activities | -9.98M | -19.8M | -18.9M | 0 | 0 | ||
| Cash from Investing | -9.98M | -37.2M | -8.20M | -15.0M | -13.7M | ||
| Dividends Paid | -3.65M | -3.65M | -3.66M | -3.66M | -3.68M | ||
| Sale / Purchase of Stock | 572K | 1.18M | 494K | 0 | 0 | ||
| Net Borrowings | -22.0M | 18.1M | -25.0M | 0 | 0 | ||
| Other Financing Cash Flows | 16K | 43K | 16K | 0 | 0 | ||
| Cash From Financing | -25.1M | 15.7M | -28.2M | -29.9M | -3.12M | ||
| Foreign Exchange Effect | -717K | -15.8M | -2.00M | 1.71M | 6.92M | ||
| Net Change in Cash | 42.6M | -34.9M | 3.08M | 20.1M | 36.9M | ||
| ||||||