| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 9.92M | 11.9M | 19.8M | 14.7M | 9.81M | ||
| Depreciation | 2.27M | 2.20M | 2.37M | 2.08M | 2.51M | ||
| Amortization | 1.48M | 1.41M | 1.49M | 1.94M | 1.91M | ||
| Deferred Taxes | -5.16M | 1.18M | -273K | 792K | 175K | ||
| Change In Working Capital | 7.11M | 6.99M | -2.28M | -4.86M | -9.93M | ||
| Other Non Cash Operating Items | 4.02M | 1.33M | 3.80M | 2.90M | 1.78M | ||
| Cash From Operations | 19.7M | 25.2M | 24.6M | 17.6M | 6.97M | ||
| Capital Expenditures | -4.00M | -5.97M | -14.0M | -15.2M | -7.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -53.4M | -30K | -23K | -173K | 0 | ||
| Investments | -30.5M | -7.99M | -1.79M | -7.68M | -18.4M | ||
| Other Investing Activities | 105M | 10.1M | -11.2M | -8.27M | 13.5M | ||
| Cash from Investing | 21.0M | 2.05M | -13.0M | -16.1M | -4.86M | ||
| Dividends Paid | -7.51M | -6.79M | -6.75M | -6.75M | -6.76M | ||
| Sale / Purchase of Stock | -144M | -9.11M | 243K | 379K | 390K | ||
| Net Borrowings | -188K | -232K | -184K | -398K | -831K | ||
| Other Financing Cash Flows | 273K | 1.85M | 29K | 107K | 57K | ||
| Cash From Financing | -152M | -14.3M | -6.66M | -6.66M | -7.14M | ||
| Foreign Exchange Effect | 434K | -240K | -275K | 148K | -471K | ||
| Net Change in Cash | -111M | 12.7M | 4.74M | -5.06M | -5.50M | ||
| ||||||