| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 10.4M | 17.5M | 17.0M | 19.4M | 33.3M | ||
| Short Term Investments | 20.5M | 31.6M | 29.4M | 28.6M | 19.9M | ||
| Accounts Receivable | 40.6M | 6.18M | 6.69M | 6.43M | 7.84M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 794K | 427K | 804K | 527K | 1.04M | ||
| Deferred Tax Assets | 3.78M | 1.63M | 1.12M | 6.97M | 9.24M | ||
| Other Current Assets | 3.04M | 2.95M | 2.30M | 2.45M | 3.07M | ||
| Total Current Assets | 79.1M | 60.3M | 57.3M | 64.4M | 74.4M | ||
| Property, Plant & Equipment | 5.87M | 5.94M | 6.73M | 6.40M | 6.39M | ||
| Goodwill & Intangibles | 80.6M | 72.9M | 71.4M | 74.5M | 75.5M | ||
| Other Long-term Assets | 485K | 17.6M | 25.4M | 35.4M | 36.3M | ||
| Total Long-Term Assets | 90.0M | 96.4M | 104M | 119M | 121M | ||
| Total Assets | 169M | 157M | 161M | 183M | 195M | ||
| Accounts Payable | 18.1M | 36.1M | 37.5M | 43.3M | 50.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 18.5M | 0 | 18.5M | 15.5M | 6.34M | ||
| Other Current Liabilities | 30.0M | 20.3M | 4.80M | 11.1M | 12.9M | ||
| Total Current Liabilities | 66.5M | 56.3M | 60.7M | 69.9M | 69.7M | ||
| Long Term Debt | 0 | 3.05M | 1.15M | 642K | 868K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.59M | 2.56M | 2.37M | 4.92M | 5.28M | ||
| Other Long-term Liabilities | 1.13M | 1.40M | 1.12M | 1.34M | 1.25M | ||
| Total Long-term Liabilities | 3.72M | 7.00M | 4.63M | 6.90M | 7.40M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 70.3M | 63.3M | 65.4M | 76.8M | 77.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 44K | 44K | 44K | 44K | 44K | ||
| Additional Paid-In Capital | 122M | 120M | 120M | 120M | 120M | ||
| Retained Earnings | -23.5M | -15.6M | -10.2M | -3.48M | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 126K | -10.9M | -14.3M | -10.2M | -1.83M | ||
| Total Shareholder's Equity | 98.9M | 93.4M | 95.5M | 106M | 118M | ||
| ||||||