| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.88M | 7.92M | 5.39M | 6.68M | 9.85M | ||
| Depreciation | 955K | 860K | -2.38M | 989K | 1.01M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -362K | 614K | 17K | -94K | -1.39M | ||
| Change In Working Capital | 2.85M | 36.2M | -39.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 189K | -7.12M | 7.75M | 0 | 0 | ||
| Cash From Operations | 9.50M | 38.5M | -50.0M | 8.17M | 13.9M | ||
| Capital Expenditures | -1.13M | -1.09M | 2.31M | -479K | -778K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -22.4M | -3K | 39.2M | 0 | 0 | ||
| Investments | -20.5M | 66.1M | -6.52M | 0 | 0 | ||
| Other Investing Activities | 28.7M | -91.6M | 4.96M | 0 | 0 | ||
| Cash from Investing | -14.2M | -25.5M | 32.5M | -3.71M | 7.70M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2K | -2.58M | 2.52M | 0 | 0 | ||
| Net Borrowings | -1.98M | 471K | 9.14M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.98M | -2.11M | 11.6M | -3.13M | -9.10M | ||
| Foreign Exchange Effect | -577K | -3.80M | 3.64M | 1.04M | 1.48M | ||
| Net Change in Cash | -7.27M | 7.07M | -2.27M | 2.37M | 14.0M | ||
| ||||||