| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 20.8M | 23.3M | 15.1M | 3.75M | 1.98M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 23.8M | 17.0M | 12.5M | 13.9M | 11.9M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 4.60M | 3.29M | 863K | 3.08M | 2.36M | ||
| Deferred Tax Assets | 5.47M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.45M | 8.45M | 8.41M | 4.28M | 1.84M | ||
| Total Current Assets | 57.2M | 52.0M | 36.8M | 25.0M | 18.1M | ||
| Property, Plant & Equipment | 471M | 252M | 193M | 182M | 172M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.35M | 683K | 379K | 309K | 239K | ||
| Total Long-Term Assets | 472M | 253M | 194M | 183M | 172M | ||
| Total Assets | 529M | 305M | 230M | 208M | 190M | ||
| Accounts Payable | 7.52M | 29.5M | 21.3M | 13.5M | 9.63M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.33M | 106M | 104M | 104M | 97.6M | ||
| Other Current Liabilities | 29.7M | 7.33M | 2.59M | 629K | 4.00M | ||
| Total Current Liabilities | 69.9M | 161M | 147M | 131M | 121M | ||
| Long Term Debt | 94.5M | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 19.9M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 15.7M | 20.8M | 22.9M | 21.7M | 17.7M | ||
| Total Long-term Liabilities | 130M | 20.8M | 22.9M | 21.7M | 17.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 200M | 182M | 170M | 153M | 138M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 930K | 948K | 948K | 925K | 925K | ||
| Additional Paid-In Capital | 535M | 539M | 539M | 535M | 535M | ||
| Retained Earnings | -207M | -422M | -484M | -485M | -486M | ||
| Treasury Stock | 0 | -3.10M | -3.10M | 0 | 0 | ||
| Other Equity | 125K | 8.13M | 8.36M | 4.26M | 1.81M | ||
| Total Shareholder's Equity | 329M | 123M | 60.9M | 55.2M | 52.0M | ||
| ||||||