| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 699K | -215M | -61.0M | -1.46M | -768K | ||
| Depreciation | 15.9M | 20.6M | 11.8M | 9.37M | 8.09M | ||
| Amortization | 69K | 70K | 0 | 0 | 0 | ||
| Deferred Taxes | 2.63M | -14.4M | 0 | 0 | 0 | ||
| Change In Working Capital | 7.27M | 4.35M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 660K | 224M | 0 | 0 | 0 | ||
| Cash From Operations | 27.2M | 19.9M | 8.76M | 713K | 7.47M | ||
| Capital Expenditures | -27.9M | -23.4M | -15.0M | -2.43M | -5.15M | ||
| Sale of Assets | 2.66M | 10K | 0 | 17K | 2.40M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.9M | -23.4M | 0 | 0 | 0 | ||
| Cash from Investing | -25.2M | -23.4M | -15.0M | -2.42M | -2.74M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -75K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.38M | 6.01M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.07M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -7.52M | 6.01M | -2.02M | 304K | -6.47M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.57M | 2.47M | -8.27M | -1.40M | -1.74M | ||
| ||||||