| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.20M | 5.39M | 5.54M | 5.84M | 6.08M | ||
| Depreciation | 2.57M | 2.56M | 2.68M | 3.03M | 3.27M | ||
| Amortization | -29K | 82K | 0 | 0 | 0 | ||
| Deferred Taxes | 5K | 1.09M | 2K | -2K | -21K | ||
| Change In Working Capital | -3.43M | -1.15M | 2.95M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.16M | 983K | -135K | 0 | 0 | ||
| Cash From Operations | 3.15M | 8.96M | 9.35M | 7.83M | 6.33M | ||
| Capital Expenditures | -2.38M | -4.45M | -3.92M | -5.22M | -6.92M | ||
| Sale of Assets | 0 | 20K | 5K | 10K | 8K | ||
| Acquisitions | -2.11M | -3.00M | -20.7M | -14.6M | -1K | ||
| Investments | -1.03M | 1.03M | 0 | 0 | 0 | ||
| Other Investing Activities | -786K | -4.45M | 14.9M | 0 | 0 | ||
| Cash from Investing | -3.93M | -6.40M | -24.6M | -19.8M | -6.92M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.63M | 424K | -6.21M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.69M | -103K | -2.04M | 0 | 0 | ||
| Cash From Financing | 5.33M | 321K | -2.25M | 334K | 1.36M | ||
| Foreign Exchange Effect | -223K | 72K | -124K | 79K | 114K | ||
| Net Change in Cash | 4.33M | 2.95M | -17.6M | -11.6M | 890K | ||
| ||||||