| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -23.5M | -144M | -79.1M | -18.4M | -73.6M | ||
| Depreciation | 3.22M | 3.22M | 5.88M | 2.42M | 2.12M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -9.02M | 10.5M | 117M | 0 | 0 | ||
| Change In Working Capital | 1.38M | -28.6M | 24.0M | -65.9M | 0 | ||
| Other Non Cash Operating Items | 48.5M | 163M | 25.9M | -292M | 0 | ||
| Cash From Operations | 20.6M | 4.40M | 93.7M | 139M | 39.6M | ||
| Capital Expenditures | -2.56M | -845K | -4.48M | -472K | -1.10M | ||
| Sale of Assets | 70K | 599K | 69K | 1.75M | -531K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.1M | -862K | 14.3M | 0 | 0 | ||
| Other Investing Activities | -2.54M | -381K | -21.1M | 24.0M | 0 | ||
| Cash from Investing | -12.6M | -644K | -6.78M | -143K | -1.36M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 82.8M | 122K | -916K | -82.8M | 0 | ||
| Net Borrowings | -1.80M | 0 | 0 | 82.0M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 919K | -919K | 0 | ||
| Cash From Financing | 81.0M | 122K | 3K | 0 | 2.63M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 89.0M | 3.87M | 86.9M | 138M | 40.9M | ||
| ||||||