| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -410K | -1.84M | 673K | 1.18M | -2.58M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -9.08M | -14.2M | 37.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 426K | 5.19M | 3.04M | 0 | 0 | ||
| Cash From Operations | -9.06M | -12.7M | 41.6M | -18.4M | 2.37M | ||
| Capital Expenditures | -487K | -844K | -1.12M | -1.19M | -766K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -103M | 0 | -15.1M | 0 | 0 | ||
| Other Investing Activities | 95.5M | 14.9M | -2.31M | 0 | 0 | ||
| Cash from Investing | -7.29M | 14.9M | -17.4M | -118M | 48.6M | ||
| Dividends Paid | -337K | -335K | -336K | -339K | -339K | ||
| Sale / Purchase of Stock | 74K | 37K | 0 | 0 | 0 | ||
| Net Borrowings | -28.8M | 10.9M | -80.0M | 0 | 0 | ||
| Other Financing Cash Flows | 8.10M | -37.0M | 182M | 0 | 0 | ||
| Cash From Financing | -21.0M | -26.5M | 102M | 24.1M | -62.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -37.3M | -24.3M | 126M | -112M | -11.5M | ||
| ||||||