| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.73M | -8.90M | -9.11M | -9.67M | -9.42M | ||
| Depreciation | 950K | 967K | 629K | 681K | 709K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.17M | 2.98M | -9.04M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.18M | 1.26M | -4.84M | 0 | 0 | ||
| Cash From Operations | -6.43M | -3.69M | -8.63M | -3.99M | -7.28M | ||
| Capital Expenditures | -263K | -48K | -137K | -518K | -256K | ||
| Sale of Assets | 0 | 0 | 70K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -29.3M | -41.3M | 133M | 0 | 0 | ||
| Other Investing Activities | 40.8M | 43.9M | -154M | 0 | 0 | ||
| Cash from Investing | 11.5M | 2.58M | -4.19M | -91K | 7.69M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 124K | 23K | -811K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 124K | 23K | 20K | 1K | 54K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.19M | -1.09M | -12.8M | -4.08M | 461K | ||
| ||||||