| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 70.9M | -3.06M | -18.4M | -5.74M | -831K | ||
| Depreciation | 31.3M | 26.4M | 28.9M | 28.8M | 27.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 8.35M | -51.9M | -8.43M | -4.43M | 3.32M | ||
| Change In Working Capital | 24.2M | 84.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.62M | -4.64M | 0 | 0 | 0 | ||
| Cash From Operations | 129M | 51.1M | 67.9M | 14.0M | 1.43M | ||
| Capital Expenditures | -139M | -128M | -103M | -105M | -83.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -8.09M | -3.11M | 11.2M | ||
| Investments | -5.48M | -3.45M | 0 | 0 | 0 | ||
| Other Investing Activities | -144M | -124M | 0 | 0 | 0 | ||
| Cash from Investing | -150M | -128M | -122M | -101M | -102M | ||
| Dividends Paid | -14.5M | -14.3M | -14.3M | -14.3M | -14.3M | ||
| Sale / Purchase of Stock | -15.2M | -16.9M | 0 | 0 | 0 | ||
| Net Borrowings | 47.7M | 60.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 16.3M | 17.4M | 0 | 0 | 0 | ||
| Cash From Financing | 34.3M | 47.0M | 38.9M | 51.6M | 20.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.5M | -29.6M | -15.5M | -35.3M | -80.2M | ||
| ||||||