| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 659K | 19.5M | 4.29M | -28.1M | 0 | ||
| Depreciation | 5.42M | 5.95M | 5.14M | 3.52M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.04M | -5.54M | -5.53M | 0 | 0 | ||
| Other Non Cash Operating Items | 11.6M | -3.90M | 4.51M | 0 | 0 | ||
| Cash From Operations | 14.7M | 16.1M | 8.02M | 11.1M | 0 | ||
| Capital Expenditures | -5.29M | -5.04M | -6.38M | -7.66M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.29M | -5.04M | -6.38M | 0 | 0 | ||
| Cash from Investing | -5.29M | -5.04M | -6.38M | -7.66M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 73K | -980K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -9.15M | -402K | 0 | 0 | ||
| Cash From Financing | 0 | -9.08M | -1.38M | -8.09M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.44M | 1.97M | 253K | -4.66M | 0 | ||
| ||||||