| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 50.5M | 44.9M | 14.6M | 44.0M | 26.2M | ||
| Depreciation | 60.9M | 67.6M | 69.5M | 81.7M | 91.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 34.2M | 33.7M | 30.9M | 26.9M | 18.1M | ||
| Change In Working Capital | 46.3M | 30.3M | -245M | 0 | 0 | ||
| Other Non Cash Operating Items | 32.1M | 20.0M | 49.8M | 0 | 0 | ||
| Cash From Operations | 224M | 196M | -80.4M | 307M | 159M | ||
| Capital Expenditures | -518M | -274M | -308M | -321M | -147M | ||
| Sale of Assets | -26.8M | 10.6M | -10.2M | 13.8M | 4.33M | ||
| Acquisitions | -6.56M | -1K | 1K | 0 | 0 | ||
| Investments | 37K | -37K | 37K | 0 | 0 | ||
| Other Investing Activities | -341M | -299M | -293M | 0 | 0 | ||
| Cash from Investing | -374M | -288M | -303M | -531M | -142M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 8.30M | 705K | 2.88M | 0 | 0 | ||
| Net Borrowings | -69.7M | 11.8M | -21.2M | 0 | 0 | ||
| Other Financing Cash Flows | 29.5M | -29.5M | 79.4M | 0 | 0 | ||
| Cash From Financing | -32.0M | -17.0M | 61.0M | 377M | 1.32M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -182M | -109M | -322M | 153M | 19.1M | ||
| ||||||