| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 488M | 625M | 466M | 495M | 288M | ||
| Short Term Investments | 0 | 41.0M | 13.0M | 13.0M | 14.0M | ||
| Accounts Receivable | 1.32B | 1.45B | 1.88B | 1.87B | 2.16B | ||
| Inventories | 1.32B | 1.44B | 1.47B | 1.70B | 1.87B | ||
| Pre-paid Expenses | 0 | 0 | 123M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 248M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.38B | 3.56B | 3.95B | 4.08B | 4.34B | ||
| Property, Plant & Equipment | 724M | 751M | 812M | 817M | 847M | ||
| Goodwill & Intangibles | 757M | 768M | 1.38B | 1.39B | 1.39B | ||
| Other Long-term Assets | 155M | 123M | 103M | 99.0M | 145M | ||
| Total Long-Term Assets | 1.91B | 1.88B | 2.59B | 2.59B | 2.67B | ||
| Total Assets | 5.28B | 5.43B | 6.54B | 6.67B | 7.00B | ||
| Accounts Payable | 1.24B | 1.57B | 1.35B | 2.05B | 2.23B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 238M | 251M | 297M | 210M | 370M | ||
| Other Current Liabilities | 1.15B | 874M | 1.44B | 1.22B | 1.27B | ||
| Total Current Liabilities | 2.63B | 2.70B | 3.44B | 3.47B | 3.87B | ||
| Long Term Debt | 745M | 745M | 798M | 788M | 793M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 28.0M | 28.0M | 75.0M | 72.0M | 80.0M | ||
| Other Long-term Liabilities | 237M | 228M | 280M | 282M | 283M | ||
| Total Long-term Liabilities | 1.01B | 1.00B | 1.15B | 1.14B | 1.16B | ||
| Minority Interest | 8.00M | 9.00M | 8.00M | 8.00M | 7.00M | ||
| Total Liabilities | 3.65B | 3.70B | 4.60B | 4.62B | 5.03B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 308M | 306M | 318M | 322M | 326M | ||
| Additional Paid-In Capital | 97.0M | 96.0M | 102M | 103M | 104M | ||
| Retained Earnings | 714M | 813M | 1.01B | 1.10B | 964M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 518M | 510M | 510M | 522M | 578M | ||
| Total Shareholder's Equity | 1.64B | 1.73B | 1.94B | 2.05B | 1.97B | ||
| ||||||