| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 220K | 257K | 224K | 131K | 229K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.38M | 729K | 518K | 435K | 534K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 51K | 41K | 37K | 64K | 70K | ||
| Total Current Assets | 1.66M | 1.03M | 778K | 629K | 833K | ||
| Property, Plant & Equipment | 12.4M | 13.7M | 13.7M | 13.5M | 13.5M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 12.4M | 13.7M | 13.7M | 13.5M | 13.5M | ||
| Total Assets | 14.0M | 14.7M | 14.5M | 14.2M | 14.3M | ||
| Accounts Payable | 727K | 529K | 556K | 454K | 460K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 727K | 529K | 556K | 454K | 460K | ||
| Long Term Debt | 950K | 1.65M | 1.40M | 1.25M | 1.27M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.24M | 1.24M | 1.19M | 1.16M | 987K | ||
| Other Long-term Liabilities | 410K | 418K | 440K | 447K | 462K | ||
| Total Long-term Liabilities | 2.60M | 3.31M | 3.02M | 2.85M | 2.72M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.32M | 3.84M | 3.58M | 3.31M | 3.18M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 979K | 979K | 981K | 981K | 988K | ||
| Additional Paid-In Capital | 5.51M | 5.59M | 5.62M | 5.63M | 5.72M | ||
| Retained Earnings | 4.63M | 4.77M | 4.75M | 4.69M | 4.85M | ||
| Treasury Stock | -427K | -427K | -427K | -427K | -427K | ||
| Other Equity | 0 | 0 | 1K | 1K | 0 | ||
| Total Shareholder's Equity | 10.7M | 10.9M | 10.9M | 10.9M | 11.1M | ||
| ||||||