| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 532K | 891K | 1.07M | 790K | 190K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.42M | 1.57M | 1.34M | 949K | 1.17M | ||
| Inventories | 719K | 770K | 571K | 581K | 570K | ||
| Pre-paid Expenses | 1.16M | 979K | 745K | 1.02M | 1.13M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 1.19M | 121K | 145K | ||
| Total Current Assets | 3.83M | 4.21M | 4.91M | 3.46M | 3.21M | ||
| Property, Plant & Equipment | 18.4M | 18.6M | 17.7M | 17.7M | 17.7M | ||
| Goodwill & Intangibles | 11.4M | 6.27M | 6.27M | 5.02M | 5.02M | ||
| Other Long-term Assets | 438K | 418K | 254K | 213K | 209K | ||
| Total Long-Term Assets | 30.8M | 27.3M | 26.2M | 24.7M | 24.9M | ||
| Total Assets | 34.7M | 31.5M | 31.1M | 28.2M | 28.1M | ||
| Accounts Payable | 2.07M | 2.51M | 2.05M | 2.08M | 2.00M | ||
| Accrued Expenses | 1.20M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 71K | 375K | 397K | 353K | ||
| Other Current Liabilities | 76K | 0 | 111K | 0 | 0 | ||
| Total Current Liabilities | 4.26M | 5.06M | 4.45M | 4.27M | 4.20M | ||
| Long Term Debt | 7.50M | 7.50M | 7.60M | 4.85M | 5.15M | ||
| Capital Lease Obligations | 0 | 533K | 519K | 680K | 637K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.54M | 2.93M | 2.85M | 2.82M | 2.74M | ||
| Total Long-term Liabilities | 11.0M | 11.0M | 11.0M | 8.35M | 8.53M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.3M | 16.0M | 15.4M | 12.6M | 12.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 47K | 47K | 47K | 47K | 47K | ||
| Additional Paid-In Capital | 19.4M | 19.4M | 19.5M | 19.5M | 19.3M | ||
| Retained Earnings | 13.0M | 9.12M | 9.30M | 9.09M | 8.86M | ||
| Treasury Stock | -13.1M | -13.1M | -13.1M | -13.0M | -12.8M | ||
| Other Equity | 0 | 0 | 0 | 0 | 1K | ||
| Total Shareholder's Equity | 19.4M | 15.5M | 15.7M | 15.6M | 15.4M | ||
| ||||||