| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.1M | 14.3M | 23.0M | 9.97M | 21.4M | ||
| Depreciation | 1.72M | 1.57M | 1.77M | 2.99M | 2.92M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.12M | 7.27M | 2.82M | 5.09M | 6.38M | ||
| Change In Working Capital | -2.12M | 3.57M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 959K | 3.35M | 0 | 0 | 0 | ||
| Cash From Operations | 17.2M | 29.7M | 22.6M | 11.2M | 23.0M | ||
| Capital Expenditures | -6.42M | -32.7M | -5.35M | -231K | -498K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.06M | -1.06M | 0 | 0 | 0 | ||
| Other Investing Activities | -7.25M | -31.6M | 0 | 0 | 0 | ||
| Cash from Investing | -6.19M | -32.7M | 19.2M | -16K | -232K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 87K | 31K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 63K | 181K | 0 | 0 | 0 | ||
| Cash From Financing | 150K | 212K | -41K | 242K | 504K | ||
| Foreign Exchange Effect | -3.46M | -1.60M | -2.54M | 2.60M | 1.21M | ||
| Net Change in Cash | 7.68M | -4.37M | 39.3M | 14.0M | 24.5M | ||
| ||||||