| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -344M | -706M | -695M | -245M | -54.0M | ||
| Depreciation | 532M | 594M | 540M | 514M | 491M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.00M | 0 | 83.0M | -83.0M | 0 | ||
| Change In Working Capital | -204M | 171M | -147M | 0 | 0 | ||
| Other Non Cash Operating Items | 256M | 300M | 614M | 0 | 0 | ||
| Cash From Operations | 243M | 359M | 339M | 151M | 357M | ||
| Capital Expenditures | -720M | -270M | -105M | -64.0M | -49.0M | ||
| Sale of Assets | 12.0M | 6.00M | 2.00M | 5.00M | 13.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -108M | -2.00M | -412M | 0 | 0 | ||
| Other Investing Activities | -707M | -493M | 281M | 0 | 0 | ||
| Cash from Investing | -803M | -489M | -129M | -63.0M | 7.00M | ||
| Dividends Paid | 0 | -150M | 150M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 193M | 122M | 26.0M | 0 | 0 | ||
| Other Financing Cash Flows | 136M | -60.0M | -479M | 0 | 0 | ||
| Cash From Financing | 329M | -88.0M | -303M | 286M | -185M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -231M | -218M | -93.0M | 374M | 179M | ||
| ||||||