| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.45B | 1.40B | 993M | 1.11B | 1.30B | ||
| Cost of Revenue | 982M | 1.26B | 720M | 485M | 641M | ||
| Gross Profit | 467M | 145M | 273M | 621M | 661M | ||
| Research & Development | 167M | 178M | 168M | 162M | 139M | ||
| SG&A | 107M | 102M | 90.0M | 80.0M | 82.0M | ||
| Amortization & Deprec | 532M | 594M | 540M | 514M | 491M | ||
| Other Expenses | -7.00M | -76.0M | 159M | 13.0M | -130M | ||
| Total Operating Expenses | 799M | 798M | 957M | 769M | 582M | ||
| Operating Income | -332M | -653M | -684M | -148M | 79.0M | ||
| Other Income | -1.00M | -23.0M | -23.0M | -95.0M | -127M | ||
| EBIT | -333M | -676M | -707M | -243M | -48.0M | ||
| Minority Interest | -11.0M | -13.0M | -51.0M | -33.0M | -14.0M | ||
| Interest Expense | 20.0M | 30.0M | 35.0M | 37.0M | 33.0M | ||
| Income Before Taxes | -342M | -693M | -691M | -247M | -67.0M | ||
| Income Taxes | 2.00M | 13.0M | 4.00M | -2.00M | -13.0M | ||
| Net Income from Continuing Ops | -344M | -706M | -695M | -245M | -54.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -344M | -706M | -695M | -245M | -54.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -344M | -706M | -751M | -290M | -88.0M | ||
| ||||||