| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 1.08M | 1.18M | 1.21M | 1.20M | 1.17M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 93K | 0 | -1K | -519K | 0 | ||
| Change In Working Capital | 208K | -98K | 661K | -1.32M | 1.84M | ||
| Other Non Cash Operating Items | 302K | 351K | 191K | 944K | 296K | ||
| Cash From Operations | 1.69M | 1.43M | 2.06M | 305K | 3.31M | ||
| Capital Expenditures | -566K | -1.05M | 72K | -337K | -318K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -5K | -2.07M | -2.07M | -2.53M | -9.86M | ||
| Other Investing Activities | -3.24M | 1.87M | -9.59M | -13K | -18.2M | ||
| Cash from Investing | -3.25M | -192K | -11.7M | -2.54M | -28.1M | ||
| Dividends Paid | -668K | -706K | -699K | -700K | -698K | ||
| Sale / Purchase of Stock | -299K | -86K | -16K | -105K | -87K | ||
| Net Borrowings | -32K | -5.03M | -33K | -34K | -9.24M | ||
| Other Financing Cash Flows | -178K | 4.79M | 10.3M | 6.79M | 33.9M | ||
| Cash From Financing | -1.18M | -1.04M | 9.51M | 5.95M | 23.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.74M | 203K | -83K | 3.72M | -936K | ||
| ||||||