| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.70M | 1.10M | 1.60M | 900K | 1.60M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 28.9M | 30.4M | 30.4M | 30.1M | 28.7M | ||
| Inventories | 3.90M | 4.30M | 4.30M | 4.60M | 4.90M | ||
| Pre-paid Expenses | 2.50M | 4.70M | 5.60M | 5.60M | 5.80M | ||
| Deferred Tax Assets | 12.0M | 10.7M | 11.0M | 10.2M | 10.1M | ||
| Other Current Assets | 3.90M | 4.60M | 3.40M | 3.40M | 3.90M | ||
| Total Current Assets | 53.9M | 55.8M | 56.3M | 54.8M | 55.0M | ||
| Property, Plant & Equipment | 93.3M | 92.6M | 91.1M | 90.0M | 88.5M | ||
| Goodwill & Intangibles | 33.9M | 35.5M | 35.4M | 35.3M | 35.2M | ||
| Other Long-term Assets | 10.3M | 4.60M | 3.90M | 3.80M | 5.30M | ||
| Total Long-Term Assets | 175M | 180M | 177M | 175M | 174M | ||
| Total Assets | 229M | 235M | 233M | 230M | 229M | ||
| Accounts Payable | 13.4M | 21.0M | 16.4M | 18.1M | 18.8M | ||
| Accrued Expenses | 23.9M | 23.3M | 0 | 0 | 0 | ||
| Short Term Debt | 1.60M | 1.50M | 1.50M | 1.50M | 1.50M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 42.3M | 48.2M | 40.1M | 41.3M | 43.3M | ||
| Long Term Debt | 86.9M | 83.6M | 88.0M | 81.9M | 77.4M | ||
| Capital Lease Obligations | 1.90M | 1.80M | 33.1M | 32.8M | 32.4M | ||
| Deferred Income Tax | 0 | 0 | 3.60M | 4.20M | 4.90M | ||
| Other Long-term Liabilities | 59.2M | 76.5M | 41.5M | 41.0M | 39.1M | ||
| Total Long-term Liabilities | 148M | 162M | 166M | 160M | 154M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 196M | 216M | 212M | 204M | 200M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 6.50M | 6.80M | 7.00M | 5.80M | 6.10M | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 0 | ||
| Retained Earnings | 108M | 108M | 109M | 110M | 111M | ||
| Treasury Stock | -76.8M | -76.8M | -76.8M | -71.5M | -71.5M | ||
| Other Equity | -3.60M | -18.8M | -18.9M | -18.4M | -17.4M | ||
| Total Shareholder's Equity | 33.7M | 19.6M | 20.7M | 25.7M | 28.4M | ||
| ||||||