| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.70M | 2.60M | 1.00M | 400K | 1.40M | ||
| Depreciation | 2.50M | 2.40M | 2.40M | 2.40M | 2.30M | ||
| Amortization | 0 | 100K | -300K | 0 | 0 | ||
| Deferred Taxes | 1.40M | 2.10M | 200K | 1.30M | 1.30M | ||
| Change In Working Capital | 2.20M | 500K | -1.00M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.10M | -2.40M | -1.30M | 0 | 0 | ||
| Cash From Operations | 8.90M | 5.30M | -1.70M | 8.30M | 6.00M | ||
| Capital Expenditures | -1.40M | -1.60M | 0 | 0 | 0 | ||
| Sale of Assets | 400K | 200K | 0 | 0 | 100K | ||
| Acquisitions | 0 | -2.70M | -100K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.40M | -1.60M | 6.40M | 0 | 0 | ||
| Cash from Investing | -1.00M | -4.10M | -1.20M | -1.30M | -900K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -200K | 0 | 200K | 0 | 0 | ||
| Net Borrowings | -8.70M | -800K | -5.50M | 0 | 0 | ||
| Other Financing Cash Flows | 900K | -2.00M | 2.00M | 0 | 0 | ||
| Cash From Financing | -8.00M | -2.80M | 3.40M | -7.70M | -4.40M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -100K | -1.60M | 500K | -700K | 700K | ||
| ||||||