| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 91.3M | 118M | 110M | 148M | 136M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.51M | 4.87M | 9.29M | 7.82M | 7.72M | ||
| Inventories | 8.56M | 7.94M | 7.79M | 7.97M | 7.95M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 5.07M | 4.63M | 4.63M | 4.63M | 4.63M | ||
| Other Current Assets | 71.7M | 51.8M | 93.6M | 70.7M | 66.7M | ||
| Total Current Assets | 181M | 187M | 226M | 239M | 223M | ||
| Property, Plant & Equipment | 151M | 155M | 154M | 153M | 152M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 13.6M | 14.1M | 20.3M | 20.7M | 21.0M | ||
| Total Long-Term Assets | 165M | 169M | 174M | 174M | 173M | ||
| Total Assets | 346M | 356M | 400M | 413M | 396M | ||
| Accounts Payable | 8.98M | 9.98M | 13.6M | 12.2M | 9.60M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.65M | 1.93M | 1.52M | 772K | 782K | ||
| Other Current Liabilities | 150M | 151M | 174M | 181M | 168M | ||
| Total Current Liabilities | 161M | 163M | 189M | 194M | 178M | ||
| Long Term Debt | 43.6M | 42.1M | 20.3M | 20.1M | 19.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 5.35M | 5.35M | 5.35M | 5.35M | 5.35M | ||
| Other Long-term Liabilities | 117M | 124M | 127M | 128M | 128M | ||
| Total Long-term Liabilities | 166M | 171M | 153M | 154M | 153M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 327M | 335M | 341M | 348M | 332M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 191K | 205K | 256K | 259K | 263K | ||
| Additional Paid-In Capital | 49.7M | 56.0M | 80.3M | 81.8M | 84.7M | ||
| Retained Earnings | -11.4M | -7.84M | 1.04M | 5.91M | 2.05M | ||
| Treasury Stock | -15.6M | -15.6M | -15.6M | -15.6M | -15.6M | ||
| Other Equity | -4.55M | -11.0M | -7.96M | -7.10M | -7.67M | ||
| Total Shareholder's Equity | 18.4M | 21.8M | 58.0M | 65.3M | 63.8M | ||
| ||||||