| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -160M | 4.43M | -5.32M | -76.5M | -41.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.9M | -29.5M | -9.43M | 57.3M | 812K | ||
| Change In Working Capital | -4.74M | 5.07M | 12.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 186M | 21.4M | -231M | 0 | 0 | ||
| Cash From Operations | 5.61M | 1.40M | 4.05M | 13.4M | 8.00M | ||
| Capital Expenditures | -647K | -951K | -1.24M | -1.68M | -467K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -33.2M | -26.5M | 271M | 0 | 0 | ||
| Other Investing Activities | 29.5M | 2.91M | -218M | 0 | 0 | ||
| Cash from Investing | -3.70M | -23.6M | -153M | 186M | 105M | ||
| Dividends Paid | -4.54M | -836K | -1.66M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 84.8M | -85.0M | 0 | 0 | ||
| Net Borrowings | 53.0M | -12.0M | -55.5M | 0 | 0 | ||
| Other Financing Cash Flows | -25.0M | -100M | 112M | 0 | 0 | ||
| Cash From Financing | 23.5M | -28.2M | 145M | -60.4M | 16.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.4M | -50.4M | -4.79M | 139M | 130M | ||
| ||||||