| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 132M | 161M | -160M | 114M | 143M | ||
| Depreciation | 235M | 136M | 146M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 7.63M | 250K | 53.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -202M | -25.4M | -22.9M | 0 | 0 | ||
| Cash From Operations | 241M | 285M | 348M | 0 | -436M | ||
| Capital Expenditures | -627M | -306M | -473M | 0 | 0 | ||
| Sale of Assets | 14.0M | 568K | 5.25M | 0 | 0 | ||
| Acquisitions | 0 | 0 | -532M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -380M | -303M | -460M | 0 | 0 | ||
| Cash from Investing | -366M | -303M | -987M | 0 | 492M | ||
| Dividends Paid | -260M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.38M | 2.44M | -640K | 0 | 0 | ||
| Net Borrowings | 96.3M | 120M | 326M | 0 | 0 | ||
| Other Financing Cash Flows | -23.9M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -186M | 122M | 326M | 0 | -21.8M | ||
| Foreign Exchange Effect | 3.48M | -6.42M | -13.8M | 0 | 6.36M | ||
| Net Change in Cash | -308M | 97.4M | -327M | 0 | 40.1M | ||
| ||||||